{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Income Statement","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Income Statement","index":0,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[5,1,5,7],[5,8,5,14],[4,1,4,14]],"flags":["formulas_cached_only"]}
["Restated figures, Elkem as discontinued operations"]
[]
[]
[]
["Condensed Income Statement Orkla ","Restated"]
[null,2010,{"$nulls":6},2009]
["NOK million","Ytd Q1","Q2","Ytd Q2","Q3","Ytd Q3","Q4","Ytd Q4","Ytd Q1","Q2","Ytd Q2","Q3","Ytd Q3","Q4","Ytd Q4"]
["Operating revenues",13094,14162,27256,14198,41454,15884,57338,12004,12072,24076,12660,36736,13497,50233]
["Operating expenses",-11998,-12789,-24787,-12701,-37488,-14094,-51582,-11185,-11102,-22287,-11220,-33507,-11871,-45378]
["Depreciations and write-downs of property, plant and equipment",-436,-446,-882,-462,-1344,-468,-1812,-452,-442,-894,-467,-1361,-465,-1826]
["Operating profit EBITA",660,927,1587,1035,2622,1322,3944,367,528,895,973,1868,1161,3029]
["Amortisation intangible assets",-10,-15,-25,-12,-37,-15,-52,-50,-50,-100,-53,-153,-60,-213]
["Other income and expenses",27,-188,-161,-15,-176,506,330,0,-10,-10,-94,-104,2975,2871]
["Operating profit",677,724,1401,1008,2409,1813,4222,317,468,785,826,1611,4076,5687]
["Profit from associates",-4484,-2908,-7392,2089,-5303,-834,-6137,135,-210,-75,-328,-403,-3516,-3919]
["Dividends",138,251,389,60,449,73,522,45,180,225,14,239,13,252]
["Gains and losses/write-downs Share portfolio ",339,248,587,318,905,866,1771,-315,228,-87,334,247,337,584]
["Financial items, net",-82,-69,-151,-100,-251,-75,-326,-278,-136,-414,-139,-553,-196,-749]
["Profit/loss before taxes",-3412,-1754,-5166,3375,-1791,1843,52,-96,530,434,707,1141,714,1855]
["Taxes",-193,-248,-441,-305,-746,-98,-844,-101,-109,-210,-72,-282,558,276]
["Profit/loss for the period for continued operations",-3605,-2002,-5607,3070,-2537,1745,-792,-197,421,224,635,859,1272,2131]
["Profit/gain for discontinued operations",-7,-25,-32,42,10,-50,-40,835,-178,657,-154,503,-74,429]
["Profit/loss for the period",-3612,-2027,-5639,3112,-2527,1695,-832,638,243,881,481,1362,1198,2560]
["Profit/loss attributable to non-controlling interests",8,31,39,-1,38,15,53,-70,-12,-82,23,-59,28,-31]
["Profit/loss attributable to owners of the parent",-3620,-2058,-5678,3113,-2565,1680,-885,708,255,963,458,1421,1170,2591]
["Profit/loss before tax, Industrial Activities",-3906,-2196,-6102,2936,-3166,-534,-3700,224,98,322,377,699,395,1094]
["Profit/loss before tax, Orkla Financial Investments ",494,442,936,439,1375,2377,3752,-320,432,112,330,442,319,761]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}